RES 5702 Barbara Rose Lane - Pending
Houston, TX 77091
Sign Agreement
Buy shares in RES 5702 Barbara Rose Lane
Please select how many shares you want to buy in the property
Sell shares in RES 5702 Barbara Rose Lane
Please select how many shares you want to sell in the property
Welcome to 5702 Barbara Rose Lane – a stunning residence nestled within Paul Quinn Estates, an exclusive gated community crafted for contemporary comfort and ultimate seclusion. Perfectly positioned in the sought-after Oak Forest & Tidwell area, this intimate enclave features beautifully designed homes just moments from Houston’s top dining spots, scenic parks, and major freeways. ✔ 12 free-standing homes offering exceptional privacy ✔ Tranquil, secluded atmosphere in a prime location ✔ Gated entry for enhanced security and exclusivity ✔ Private driveways and direct home access ✔ Spacious 2-car garages plus additional guest parking ✔ Elegant, thoughtfully curated floor plans with premium finishes ✔ First-floor living with an open-concept design for everyday ease Experience the perfect blend of comfort, style, and convenience at Paul Quinn Estates.
Documents
Financials
Paul Quinn - Analysis
| RENTAL ANALYSIS | |||
| Paul Quinn Estates - Single Home | |||
| VALUATION | |||
| Listing Date: | 3/14/2025 | ||
| Offering Price: | $383,000.00 | ||
| Operating Reserve: | ($11,400.00) | ||
| Investment Value: | $368,600.00 | ||
| Number of Tokens: | 3,830 | ||
| Token Price: | $100.00 | ||
| Token Fair Market Value: | $95.30 | ||
| Appraised Value: | $365,000.00 | ||
| INCOME ANALYSIS | |||
| Monthly Rent: | $2,460.00 | ||
| Annual Rent: | $29,520.00 | ||
| Other Income: | $4,000.00 | ||
| Total Operating Income: | $33,520.00 | ||
| Property Taxes: | ($7,080.00) | ||
| Insurance: | ($1,350.00) | ||
| HOA Fees: | ($1,750.00) | ||
| Maintenance: | ($886.00) | ||
| Management Fees: | $0.00 | ||
| Reserve Fund/Other: | $0.00 | ||
| Operating Expenses: | ($11,066.00) | ||
| NET Operating Income: | $22,454.00 | ||
| Monthly Rental Income | $1,871.00 | ||
| Rental Yield: | 6.15% | ||
| Appreciation Rate: | 5.00% | ||
| EXPECTED RETURN: | 11.15% | ||
| DISTRIBUTION RATE: | 6.00% |
Sign Agreement
Buy shares in RES 5702 Barbara Rose Lane
Please select how many shares you want to buy in the property
Sell shares in RES 5702 Barbara Rose Lane
Please select how many shares you want to sell in the property
HOME
5726 Barbara Rose LaneHouston, TX 77091
COMMUNITY
COM Pinemont GroveHouston, TX
HOME
816 B Curtin StreetHouston, TX 77018
HOME
2806 Princeton StreetHouston, TX 77009